| ANNUAL SUPPORT MAINTENANCE FUND | ||||||
| BUDGET YR | ACTUAL | BUDGET YR | ACTUAL | PROPOSED | ||
| 11/30/2002 | 11/30/2002 | 11/30/2003 | 10/31/2003 | 2003-2004 | ||
| 015-42.420.200-030 CIRCUIT CLERK | 40,000.00 | 34,055.28 | 35,000.00 | 18,006.00 | 35,000.00 | |
| 015-42.430.200-030 INT. ON INVESTMENTS | 200.00 | 91.67 | 100.00 | 154.09 | 200.00 | |
| Total Revenue | 40,200.00 | 34,146.95 | 35,100.00 | 18,160.09 | 35,200.00 | |
| 015-42.860.000-030 TRANSFER TO OTHER FUNDS | 40,000.00 | 34,000.00 | 30,000.00 | 17,000.00 | 30,000.00 | |
| 015-42.870.000-030 MISC. EXPENSE | 0.00 | 0.00 | 5,000.00 | 1,056.44 | 3,000.00 | |
| Total Expenditure | 40,000.00 | 34,000.00 | 35,000.00 | 18,056.44 | 33,000.00 | |
| Excess Revenue over (under) Expenditures | 200.00 | 146.95 | 100.00 | 103.65 | 2,200.00 | |