ANNUAL SUPPORT MAINTENANCE FUND
BUDGET YR ACTUAL BUDGET YR ACTUAL PROPOSED
  11/30/2002 11/30/2002 11/30/2003 10/31/2003 2003-2004
 015-42.420.200-030 CIRCUIT CLERK         40,000.00 34,055.28 35,000.00 18,006.00 35,000.00
                                                                                                             
 015-42.430.200-030 INT. ON INVESTMENTS   200.00 91.67 100.00 154.09 200.00
                                                                                                             
 Total Revenue                            40,200.00 34,146.95 35,100.00 18,160.09 35,200.00
                                                                                                             
 015-42.860.000-030 TRANSFER TO OTHER FUNDS 40,000.00 34,000.00 30,000.00 17,000.00 30,000.00
                                                                                                             
 015-42.870.000-030 MISC. EXPENSE         0.00 0.00 5,000.00 1,056.44 3,000.00
                                                                                                             
 Total Expenditure                        40,000.00 34,000.00 35,000.00 18,056.44 33,000.00
                                                                                                             
 Excess Revenue over (under) Expenditures 200.00 146.95 100.00 103.65 2,200.00